Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 026.63 |
| External services | - 569.60 |
| Gross profit | 457.03 |
| Employee benefit expenses | - 486.07 |
| EBIT | -29.03 |
| Other financial income | 0.05 |
| Other financial expenses | -2.42 |
| Pre-tax profit | -31.40 |
| Net earnings | -31.40 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 140.74 |
| Tangible assets total | 140.74 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 79.51 |
| Short term receivables total | 79.51 |
| Cash and bank deposits | 133.06 |
| Cash and cash equivalents | 133.06 |
| Balance sheet total (assets) | 353.31 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -99.21 |
| Profit of the financial year | -31.40 |
| Shareholders equity total | -50.61 |
| Non-current liabilities total | |
| Current trade creditors | 59.99 |
| Other non-interest bearing current liabilities | 343.93 |
| Current liabilities total | 403.92 |
| Balance sheet total (liabilities) | 353.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.