Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -6.73 |
| EBIT | -6.73 |
| Other financial income | 8.84 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 2.10 |
| Net earnings | 2.10 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 16.11 |
| Inventories total | 16.11 |
| Current amounts owed by group member comp. | 26.75 |
| Current other receivables | 97.05 |
| Short term receivables total | 123.80 |
| Cash and bank deposits | 0.08 |
| Cash and cash equivalents | 0.08 |
| Balance sheet total (assets) | 139.98 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 7.78 |
| Profit of the financial year | 2.10 |
| Shareholders equity total | 134.88 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Other non-interest bearing current liabilities | 0.10 |
| Current liabilities total | 5.10 |
| Balance sheet total (liabilities) | 139.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.