Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 35.06 |
| External services | -3.51 |
| Gross profit | 31.55 |
| EBIT | 31.55 |
| Other financial income | 1.01 |
| Pre-tax profit | 32.56 |
| Income taxes | -7.16 |
| Net earnings | 25.40 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 321.51 |
| Cash and cash equivalents | 321.51 |
| Balance sheet total (assets) | 321.51 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | 90.95 |
| Profit of the financial year | 25.40 |
| Shareholders equity total | 316.35 |
| Non-current deferred tax liabilities | 5.16 |
| Non-current liabilities total | 5.16 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 321.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.