Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 68.15 |
| Gross profit | 68.15 |
| EBIT | -68.15 |
| Other financial expenses | -36.34 |
| Pre-tax profit | - 104.50 |
| Income taxes | 15.58 |
| Net earnings | -88.92 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 273.65 |
| Short term receivables total | 273.65 |
| Cash and bank deposits | 0.47 |
| Cash and cash equivalents | 0.47 |
| Balance sheet total (assets) | 274.12 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Profit of the financial year | -88.92 |
| Shareholders equity total | -8.92 |
| Non-current liabilities total | |
| Current owed to group member | 242.09 |
| Other non-interest bearing current liabilities | 40.95 |
| Current liabilities total | 283.04 |
| Balance sheet total (liabilities) | 274.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.