Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -3.86 |
| Total depreciation | -6.93 |
| EBIT | -10.79 |
| Other financial expenses | -1.98 |
| Pre-tax profit | -12.77 |
| Income taxes | 2.74 |
| Net earnings | -10.02 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 25.04 |
| Tangible assets total | 25.04 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.22 |
| Current deferred tax assets | 2.74 |
| Short term receivables total | 2.96 |
| Cash and bank deposits | 12.96 |
| Cash and cash equivalents | 12.96 |
| Balance sheet total (assets) | 40.96 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -10.02 |
| Shareholders equity total | -10.02 |
| Provisions | 3.50 |
| Non-current liabilities total | |
| Current owed to participating | 47.48 |
| Current liabilities total | 47.48 |
| Balance sheet total (liabilities) | 40.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.