Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -20.46 |
| Total depreciation | -28.00 |
| EBIT | -48.46 |
| Other financial income | 0.10 |
| Other financial expenses | -0.10 |
| Pre-tax profit | -48.45 |
| Income taxes | 10.66 |
| Net earnings | -37.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 7.00 |
| Tangible assets total | 7.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 78.24 |
| Current deferred tax assets | 45.01 |
| Short term receivables total | 123.25 |
| Cash and bank deposits | 1.24 |
| Cash and cash equivalents | 1.24 |
| Balance sheet total (assets) | 131.49 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 9.97 |
| Profit of the financial year | -37.79 |
| Shareholders equity total | 22.18 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 109.31 |
| Current liabilities total | 109.31 |
| Balance sheet total (liabilities) | 131.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.