ApS af 22. november 2017 — Credit Rating and Financial Key Figures
CVR number: 37067830
Stigevej 333, Stige 5270 Odense N
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 661.99 | 783.21 |
| Employee benefit expenses | -1 592.11 | -1 625.53 |
| Total depreciation | -56.98 | -55.43 |
| EBIT | 12.90 | - 897.76 |
| Other financial income | 0.71 | 0.00 |
| Other financial expenses | -91.84 | - 314.48 |
| Pre-tax profit | -78.24 | -1 212.24 |
| Income taxes | 17.21 | |
| Net earnings | -61.03 | -1 212.24 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Goodwill | 67.50 | 60.00 |
| Intangible assets total | 67.50 | 60.00 |
| Machinery and equipment | 291.47 | 243.54 |
| Tangible assets total | 291.47 | 243.54 |
| Investments total | 93.75 | 95.25 |
| Deferred tax assets | 17.21 | 17.21 |
| Long term receivables total | 17.21 | 17.21 |
| Finished products/goods | 2 223.92 | 1 494.46 |
| Inventories total | 2 223.92 | 1 494.46 |
| Current trade debtors | 1 940.47 | 23.45 |
| Prepayments and accrued income | 9.63 | 0.75 |
| Current other receivables | -1 729.83 | |
| Short term receivables total | 220.28 | 24.20 |
| Cash and bank deposits | 20.43 | 5.81 |
| Cash and cash equivalents | 20.43 | 5.81 |
| Balance sheet total (assets) | 2 934.56 | 1 940.47 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -61.03 | |
| Profit of the financial year | -61.03 | -1 212.24 |
| Shareholders equity total | -11.03 | -1 223.27 |
| Capital loans | 275.00 | 275.00 |
| Non-current loans from credit institutions | 318.22 | |
| Non-current liabilities total | 275.00 | 593.22 |
| Current loans from credit institutions | 1 048.85 | 495.09 |
| Current trade creditors | 1 137.32 | 1 410.63 |
| Current owed to group member | 58.42 | 63.58 |
| Other non-interest bearing current liabilities | 426.00 | 601.22 |
| Current liabilities total | 2 670.59 | 2 570.53 |
| Balance sheet total (liabilities) | 2 934.56 | 1 940.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.