Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 377.84 |
| EBIT | 2 377.84 |
| Other financial income | 6.69 |
| Other financial expenses | -27 123.84 |
| Pre-tax profit | -24 739.31 |
| Net earnings | -24 739.31 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 63 560.21 |
| Current amounts owed by group member comp. | 875.92 |
| Current deferred tax assets | 47.00 |
| Short term receivables total | 64 483.13 |
| Cash and bank deposits | 12.05 |
| Cash and cash equivalents | 12.05 |
| Balance sheet total (assets) | 64 495.18 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 10 388.77 |
| Profit of the financial year | -24 739.31 |
| Shareholders equity total | -14 300.54 |
| Non-current liabilities total | |
| Current trade creditors | 78 662.85 |
| Current owed to group member | 132.87 |
| Current liabilities total | 78 795.72 |
| Balance sheet total (liabilities) | 64 495.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.