Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 535.36 |
| Gross profit | 535.36 |
| Employee benefit expenses | - 426.69 |
| Total depreciation | - 270.96 |
| EBIT | - 162.29 |
| Other financial expenses | -1.78 |
| Pre-tax profit | - 164.07 |
| Net earnings | - 164.07 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 278.48 |
| Tangible assets total | 278.48 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 300.26 |
| Inventories total | 300.26 |
| Current trade debtors | 142.91 |
| Short term receivables total | 142.91 |
| Cash and bank deposits | 13.90 |
| Cash and cash equivalents | 13.90 |
| Balance sheet total (assets) | 735.55 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 22.13 |
| Profit of the financial year | - 164.07 |
| Shareholders equity total | - 141.94 |
| Provisions | 871.51 |
| Non-current liabilities total | |
| Current trade creditors | 5.98 |
| Current liabilities total | 5.98 |
| Balance sheet total (liabilities) | 735.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.