Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 077.75 |
| Costs of manufacturing | - 449.48 |
| Gross profit | 628.27 |
| Costs of management | - 149.10 |
| Costs of distribution | - 466.16 |
| EBIT | 13.02 |
| Other financial expenses | -0.00 |
| Pre-tax profit | 13.01 |
| Net earnings | 13.01 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 150.50 |
| Inventories total | 150.50 |
| Current trade debtors | 139.77 |
| Current other receivables | 5.34 |
| Short term receivables total | 145.11 |
| Cash and bank deposits | 1.46 |
| Cash and cash equivalents | 1.46 |
| Balance sheet total (assets) | 297.07 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | 13.01 |
| Shareholders equity total | 13.02 |
| Non-current liabilities total | |
| Current trade creditors | 25.00 |
| Other non-interest bearing current liabilities | 259.06 |
| Current liabilities total | 284.06 |
| Balance sheet total (liabilities) | 297.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.