Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
External services | -1 247.18 |
Gross profit | 1 837.78 |
Employee benefit expenses | - 633.98 |
Total depreciation | -26.92 |
EBIT | 1 176.88 |
Other financial income | 8.48 |
Pre-tax profit | -78.78 |
Net earnings | -78.78 |
Assets (kDKK)
2016 | |
---|---|
Development expenditure | 119.00 |
Intangible assets total | 119.00 |
Other tangible assets | 99.52 |
Tangible assets total | 99.52 |
Investments total | |
Non-current loans receivable | 42.44 |
Long term receivables total | 42.44 |
Inventories total | |
Current other receivables | 233.86 |
Short term receivables total | 233.86 |
Cash and bank deposits | 48.39 |
Cash and cash equivalents | 48.39 |
Balance sheet total (assets) | 543.21 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Retained earnings | 44.93 |
Profit of the financial year | -78.78 |
Shareholders equity total | 16.14 |
Non-current liabilities total | |
Current owed to participating | 151.20 |
Other non-interest bearing current liabilities | 273.42 |
Accruals and deferred income | 102.45 |
Current liabilities total | 527.07 |
Balance sheet total (liabilities) | 543.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.