SAFE OCEAN SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 34459665
Jens Munksvej 1, 9850 Hirtshals
hc@safeoceanservice.dk
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 15 405.21 |
Employee benefit expenses | -22 695.62 |
Total depreciation | - 214.06 |
EBIT | -7 504.47 |
Other financial income | 301.97 |
Other financial expenses | - 521.14 |
Reduction non-current investment assets | -9 329.68 |
Net income from associates (fin.) | -80.64 |
Pre-tax profit | -17 133.97 |
Income taxes | -10.00 |
Net earnings | -17 143.97 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Machinery and equipment | 395.88 |
Tangible assets total | 395.88 |
Holdings in group member companies | 93.75 |
Investments total | 93.75 |
Non-current other receivables | 367.75 |
Long term receivables total | 367.75 |
Raw materials and consumables | 247.02 |
Inventories total | 247.02 |
Current trade debtors | 9 143.32 |
Current amounts owed by group member comp. | 562.50 |
Prepayments and accrued income | 247.15 |
Current other receivables | 126.57 |
Current deferred tax assets | 39.00 |
Short term receivables total | 10 118.54 |
Cash and bank deposits | 0.23 |
Cash and cash equivalents | 0.23 |
Balance sheet total (assets) | 11 223.17 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 2 000.00 |
Retained earnings | 9 315.02 |
Profit of the financial year | -17 143.97 |
Shareholders equity total | -5 828.95 |
Capital loans | 1 000.00 |
Non-current loans from credit institutions | 59.98 |
Non-current liabilities total | 1 059.98 |
Current loans from credit institutions | 6 641.73 |
Advances received | 2 651.06 |
Current trade creditors | 4 514.94 |
Current owed to group member | 42.12 |
Other non-interest bearing current liabilities | 2 142.30 |
Current liabilities total | 15 992.14 |
Balance sheet total (liabilities) | 11 223.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.