Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | - 110.88 |
| Gross profit | - 110.88 |
| Employee benefit expenses | -27.12 |
| EBIT | - 138.01 |
| Other financial income | 735.69 |
| Other financial expenses | -6.32 |
| Pre-tax profit | 591.37 |
| Income taxes | - 132.48 |
| Net earnings | 458.88 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 44.96 |
| Short term receivables total | 44.96 |
| Other current investments | 1 109.70 |
| Cash and bank deposits | 2.98 |
| Cash and cash equivalents | 1 112.68 |
| Balance sheet total (assets) | 1 157.64 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 331.71 |
| Profit of the financial year | 458.88 |
| Shareholders equity total | 915.59 |
| Non-current liabilities total | |
| Current trade creditors | 35.75 |
| Short-term deferred tax liabilities | 180.35 |
| Other non-interest bearing current liabilities | 25.95 |
| Current liabilities total | 242.05 |
| Balance sheet total (liabilities) | 1 157.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.