Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 216.63 |
| Employee benefit expenses | - 258.43 |
| EBIT | -41.80 |
| Other financial income | 0.03 |
| Other financial expenses | -3.37 |
| Pre-tax profit | -45.14 |
| Income taxes | -1.65 |
| Net earnings | -46.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 4.28 |
| Short term receivables total | 4.28 |
| Cash and bank deposits | 70.96 |
| Cash and cash equivalents | 70.96 |
| Balance sheet total (assets) | 75.24 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 17.06 |
| Profit of the financial year | -46.79 |
| Shareholders equity total | 20.27 |
| Non-current liabilities total | |
| Current owed to participating | 0.00 |
| Other non-interest bearing current liabilities | 54.97 |
| Current liabilities total | 54.97 |
| Balance sheet total (liabilities) | 75.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.