Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 42.54 |
| EBIT | 42.54 |
| Other financial income | 2.37 |
| Income from other inv. held as non-curr. assets | 0.64 |
| Pre-tax profit | 45.55 |
| Income taxes | -10.01 |
| Net earnings | 35.54 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 17.14 |
| Long term receivables total | 17.14 |
| Inventories total | |
| Current amounts owed by group member comp. | 49.27 |
| Short term receivables total | 49.27 |
| Cash and bank deposits | 143.79 |
| Cash and cash equivalents | 143.79 |
| Balance sheet total (assets) | 210.20 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 12.20 |
| Profit of the financial year | 35.54 |
| Shareholders equity total | 172.74 |
| Non-current liabilities total | |
| Current owed to participating | 5.29 |
| Current owed to group member | 1.24 |
| Short-term deferred tax liabilities | 10.21 |
| Other non-interest bearing current liabilities | 20.72 |
| Current liabilities total | 37.46 |
| Balance sheet total (liabilities) | 210.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.