Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 613.96 |
| Employee benefit expenses | - 437.60 |
| Total depreciation | -56.67 |
| EBIT | 119.69 |
| Other financial income | 1.36 |
| Other financial expenses | -8.74 |
| Pre-tax profit | 112.31 |
| Income taxes | -26.01 |
| Net earnings | 86.30 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 14.65 |
| Short term receivables total | 14.65 |
| Cash and bank deposits | 155.59 |
| Cash and cash equivalents | 155.59 |
| Balance sheet total (assets) | 170.24 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Share premium account | 27.65 |
| Retained earnings | -95.19 |
| Profit of the financial year | 86.30 |
| Shareholders equity total | 143.76 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 3.01 |
| Other non-interest bearing current liabilities | 23.47 |
| Current liabilities total | 26.48 |
| Balance sheet total (liabilities) | 170.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.