EL-SYSTEMS ApS — Credit Rating and Financial Key Figures
CVR number: 30073401
Brøndstræde 23, 5960 Marstal
tel: 62531224
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 339.20 | 3 428.20 | |
Employee benefit expenses | -3 729.61 | -3 190.40 | |
Other operating expenses | -13.23 | -32.29 | |
Total depreciation | - 248.93 | - 116.63 | |
EBIT | 347.44 | 88.89 | |
Other financial income | 4.83 | 9.72 | 38.83 |
Other financial expenses | - 120.02 | - 112.52 | |
Pre-tax profit | 232.25 | -13.91 | 38.83 |
Income taxes | -52.27 | -0.13 | -1.29 |
Net earnings | 179.98 | -14.03 | 37.54 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 560.58 | 550.82 | |
Buildings | 345.57 | 212.17 | |
Machinery and equipment | 173.11 | 20.32 | |
Tangible assets total | 1 079.26 | 783.31 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 1 263.23 | 1 280.76 | |
Inventories total | 1 263.23 | 1 280.76 | |
Current trade debtors | 342.87 | 269.21 | |
Current amounts owed by group member comp. | 13.10 | 651.21 | 1 976.04 |
Current other receivables | 922.01 | 859.40 | |
Short term receivables total | 1 277.98 | 1 779.81 | 1 976.04 |
Cash and bank deposits | 58.71 | 27.09 | |
Cash and cash equivalents | 58.71 | 27.09 | |
Balance sheet total (assets) | 3 679.18 | 3 870.97 | 1 976.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 450.00 | 450.00 | 450.00 |
Retained earnings | 1 301.77 | 1 481.75 | 1 467.72 |
Profit of the financial year | 179.98 | -14.03 | 37.54 |
Shareholders equity total | 1 931.75 | 1 917.72 | 1 955.25 |
Provisions | 32.20 | 19.50 | |
Non-current liabilities total | |||
Current loans from credit institutions | 549.72 | 555.13 | |
Current trade creditors | 434.88 | 205.26 | |
Short-term deferred tax liabilities | 94.51 | 12.83 | 20.79 |
Other non-interest bearing current liabilities | 636.12 | 1 160.54 | |
Current liabilities total | 1 715.23 | 1 933.75 | 20.79 |
Balance sheet total (liabilities) | 3 679.18 | 3 870.97 | 1 976.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.