Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 24.75 |
| Employee benefit expenses | - 165.73 |
| EBIT | - 140.97 |
| Other financial income | 603.26 |
| Other financial expenses | -10.27 |
| Pre-tax profit | 452.02 |
| Income taxes | 33.27 |
| Net earnings | 485.29 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.67 |
| Current deferred tax assets | 33.27 |
| Short term receivables total | 33.95 |
| Cash and bank deposits | 15.29 |
| Cash and cash equivalents | 15.29 |
| Balance sheet total (assets) | 49.24 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 561.06 |
| Profit of the financial year | 485.29 |
| Shareholders equity total | 49.24 |
| Non-current liabilities total | |
| Current trade creditors | 0.00 |
| Current liabilities total | 0.00 |
| Balance sheet total (liabilities) | 49.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.