Aktieselskabet af 26. oktober 2017 — Credit Rating and Financial Key Figures
CVR number: 25729439
Navervej 12, Snoghøj 7000 Fredericia
tel: 74526470
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 10 353.07 |
Employee benefit expenses | -8 758.22 |
Total depreciation | - 127.07 |
EBIT | 1 467.77 |
Other financial income | 467.96 |
Other financial expenses | - 850.13 |
Net income from associates (fin.) | 48.40 |
Pre-tax profit | 1 133.99 |
Income taxes | - 260.20 |
Net earnings | 873.79 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 31.86 |
Intangible assets total | 31.86 |
Buildings | 108.78 |
Machinery and equipment | 135.15 |
Tangible assets total | 243.93 |
Holdings in group member companies | 87.21 |
Investments total | 87.21 |
Non-curr. owed by group member comp. | 3 337.40 |
Non-current other receivables | 333.42 |
Long term receivables total | 3 670.82 |
Finished products/goods | 1 821.39 |
Inventories total | 1 821.39 |
Current trade debtors | 4 769.77 |
Current amounts owed by group member comp. | 172.83 |
Prepayments and accrued income | 162.24 |
Current other receivables | 1 228.77 |
Current deferred tax assets | 166.09 |
Short term receivables total | 6 499.69 |
Cash and bank deposits | 16.96 |
Cash and cash equivalents | 16.96 |
Balance sheet total (assets) | 12 371.88 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 500.00 |
Other reserves | 46.21 |
Retained earnings | - 286.65 |
Profit of the financial year | 873.79 |
Shareholders equity total | 1 133.35 |
Provisions | 50.00 |
Non-current loans from credit institutions | 1 200.00 |
Non-current liabilities total | 1 200.00 |
Current loans from credit institutions | 2 716.33 |
Advances received | 149.00 |
Current trade creditors | 2 729.35 |
Other non-interest bearing current liabilities | 4 347.83 |
Accruals and deferred income | 46.02 |
Current liabilities total | 9 988.53 |
Balance sheet total (liabilities) | 12 371.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.