Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 34.85 |
| Employee benefit expenses | -66.24 |
| Total depreciation | -0.00 |
| EBIT | -31.38 |
| Other financial expenses | -1.04 |
| Pre-tax profit | -32.43 |
| Income taxes | -0.88 |
| Net earnings | -33.30 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 4.84 |
| Short term receivables total | 4.84 |
| Cash and bank deposits | 213.64 |
| Cash and cash equivalents | 213.64 |
| Balance sheet total (assets) | 218.48 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 33.30 |
| Profit of the financial year | -33.30 |
| Shareholders equity total | 125.00 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to participating | 13.38 |
| Short-term deferred tax liabilities | 14.79 |
| Other non-interest bearing current liabilities | 55.31 |
| Current liabilities total | 93.48 |
| Balance sheet total (liabilities) | 218.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.