Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 18.64 |
| Total depreciation | -4.67 |
| EBIT | 13.98 |
| Other financial expenses | -0.60 |
| Pre-tax profit | 13.38 |
| Income taxes | -2.96 |
| Net earnings | 10.42 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Buildings | 35.33 |
| Tangible assets total | 35.33 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 434.19 |
| Current other receivables | 26.23 |
| Short term receivables total | 460.42 |
| Cash and bank deposits | 147.26 |
| Cash and cash equivalents | 147.26 |
| Balance sheet total (assets) | 643.02 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 10.42 |
| Shareholders equity total | 60.42 |
| Provisions | 1.17 |
| Non-current liabilities total | |
| Current trade creditors | 579.64 |
| Short-term deferred tax liabilities | 1.78 |
| Current liabilities total | 581.42 |
| Balance sheet total (liabilities) | 643.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.