Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 0.83 |
| Costs of manufacturing | -1.34 |
| Gross profit | -0.51 |
| Costs of management | 1.08 |
| Other operating expenses | -10.45 |
| EBIT | 11.02 |
| Pre-tax profit | 11.02 |
| Net earnings | 11.02 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.77 |
| Cash and cash equivalents | 0.77 |
| Balance sheet total (assets) | 0.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 20.50 |
| Retained earnings | -34.65 |
| Profit of the financial year | 11.02 |
| Shareholders equity total | -3.13 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current trade creditors | -8.17 |
| Short-term deferred tax liabilities | 4.27 |
| Other non-interest bearing current liabilities | 7.80 |
| Current liabilities total | 3.90 |
| Balance sheet total (liabilities) | 0.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.