JYSK MASKINCENTER A/S
CVR number: 27692125
Bronzevej 3, 8940 Randers SV
tel: 86391288
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | -7 787.00 |
Gross profit | 8 711.23 |
Employee benefit expenses | -14 855.48 |
Total depreciation | -1 641.43 |
EBIT | -7 785.67 |
Other financial income | 1 311.67 |
Other financial expenses | -2 951.02 |
Income from other inv. held as non-curr. assets | 73.70 |
Pre-tax profit | -9 351.77 |
Income taxes | 2 060.77 |
Net earnings | -7 291.00 |
Assets (kDKK)
2016 | |
---|---|
Goodwill | 18.33 |
Intangible assets total | 18.33 |
Land and waters | 42 494.77 |
Buildings | 234.33 |
Machinery and equipment | 1 228.41 |
Tangible assets total | 43 957.51 |
Other receivables | -0.27 |
Investments total | -0.27 |
Non-current loans receivable | 1 477.20 |
Long term receivables total | 1 477.20 |
Finished products/goods | 36 393.64 |
Inventories total | 36 393.64 |
Current trade debtors | 7 351.37 |
Prepayments and accrued income | 268.57 |
Current other receivables | 344.94 |
Current deferred tax assets | 2 683.82 |
Short term receivables total | 10 648.70 |
Cash and bank deposits | 108.88 |
Cash and cash equivalents | 108.88 |
Balance sheet total (assets) | 92 604.00 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 5 010.00 |
Asset revaluation reserve | 7 702.50 |
Other reserves | 0.39 |
Retained earnings | -5 754.89 |
Profit of the financial year | -7 291.00 |
Shareholders equity total | - 333.00 |
Provisions | -0.39 |
Non-current loans from credit institutions | 33 039.96 |
Non-current owed to group member | 10 000.00 |
Non-current liabilities total | 43 039.96 |
Current loans from credit institutions | 29 545.53 |
Current trade creditors | 15 350.58 |
Other non-interest bearing current liabilities | 5 001.60 |
Current liabilities total | 49 897.71 |
Balance sheet total (liabilities) | 92 604.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.