Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 5 391.07 |
| External services | -4 359.22 |
| Gross profit | 1 031.84 |
| Employee benefit expenses | -1 199.21 |
| Total depreciation | -20.00 |
| EBIT | - 187.36 |
| Other financial income | 1.80 |
| Other financial expenses | -7.91 |
| Pre-tax profit | - 193.47 |
| Net earnings | - 193.47 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 80.00 |
| Tangible assets total | 80.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 370.34 |
| Current other receivables | 8.40 |
| Short term receivables total | 378.75 |
| Cash and bank deposits | 49.41 |
| Cash and cash equivalents | 49.41 |
| Balance sheet total (assets) | 508.15 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 193.47 |
| Shareholders equity total | - 143.47 |
| Non-current liabilities total | |
| Current trade creditors | 82.94 |
| Other non-interest bearing current liabilities | 568.69 |
| Current liabilities total | 651.63 |
| Balance sheet total (liabilities) | 508.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.