Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -91.62 |
| Gross profit | -91.62 |
| Total depreciation | -8.50 |
| EBIT | - 100.12 |
| Pre-tax profit | - 100.12 |
| Net earnings | - 100.12 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 10.05 |
| Current other receivables | 19.99 |
| Short term receivables total | 30.04 |
| Cash and bank deposits | 2.94 |
| Cash and cash equivalents | 2.94 |
| Balance sheet total (assets) | 32.98 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -24.84 |
| Profit of the financial year | - 100.12 |
| Shareholders equity total | 0.04 |
| Non-current liabilities total | |
| Current owed to group member | 27.92 |
| Other non-interest bearing current liabilities | 5.03 |
| Current liabilities total | 32.94 |
| Balance sheet total (liabilities) | 32.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.