Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 723.83 |
| External services | - 144.48 |
| Gross profit | 1 579.35 |
| Employee benefit expenses | -1 371.31 |
| EBIT | 208.04 |
| Income from other inv. held as non-curr. assets | -0.02 |
| Pre-tax profit | 208.02 |
| Income taxes | -49.93 |
| Net earnings | 158.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 577.28 |
| Long term receivables total | 577.28 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 1 632.17 |
| Cash and cash equivalents | 1 632.17 |
| Balance sheet total (assets) | 2 209.45 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 1 715.75 |
| Profit of the financial year | 158.09 |
| Shareholders equity total | 1 998.83 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 7.84 |
| Other non-interest bearing current liabilities | 202.77 |
| Current liabilities total | 210.61 |
| Balance sheet total (liabilities) | 2 209.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.