Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 176.31 |
| EBIT | 176.31 |
| Other financial expenses | -1.07 |
| Pre-tax profit | 175.24 |
| Income taxes | -38.55 |
| Net earnings | 136.69 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 24.11 |
| Short term receivables total | 24.11 |
| Cash and bank deposits | 63.80 |
| Cash and cash equivalents | 63.80 |
| Balance sheet total (assets) | 87.90 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | - 760.70 |
| Profit of the financial year | 136.69 |
| Shareholders equity total | - 124.01 |
| Non-current liabilities total | |
| Current owed to group member | 148.36 |
| Short-term deferred tax liabilities | 38.55 |
| Other non-interest bearing current liabilities | 25.00 |
| Current liabilities total | 211.91 |
| Balance sheet total (liabilities) | 87.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.