X2017 ApS — Credit Rating and Financial Key Figures
CVR number: 21004898
Bjørnbaksvej 32, 2770 Kastrup
Income statement (kDKK)
2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 180.16 |
| Employee benefit expenses | -1 509.75 |
| EBIT | -1 689.91 |
| Other financial income | 5.99 |
| Other financial expenses | -38.29 |
| Net income from associates (fin.) | - 174.21 |
| Pre-tax profit | -1 896.43 |
| Income taxes | 309.30 |
| Net earnings | -1 587.13 |
Assets (kDKK)
2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 284.32 |
| Investments total | 284.32 |
| Long term receivables total | |
| Finished products/goods | 1 600.00 |
| Inventories total | 1 600.00 |
| Current trade debtors | 229.17 |
| Current other receivables | 25.91 |
| Current deferred tax assets | 523.50 |
| Short term receivables total | 778.58 |
| Cash and bank deposits | 48.06 |
| Cash and cash equivalents | 48.06 |
| Balance sheet total (assets) | 2 710.96 |
Equity and liabilities (kDKK)
2016 | |
|---|---|
| Share capital | 270.00 |
| Retained earnings | 1 541.75 |
| Profit of the financial year | -1 587.13 |
| Shareholders equity total | 224.62 |
| Non-current liabilities total | |
| Current loans from credit institutions | 347.71 |
| Advances received | 132.73 |
| Current trade creditors | 416.36 |
| Other non-interest bearing current liabilities | 1 589.54 |
| Current liabilities total | 2 486.34 |
| Balance sheet total (liabilities) | 2 710.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.