Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -10.00 |
| Gross profit | -10.00 |
| EBIT | -10.00 |
| Other financial income | 1.50 |
| Pre-tax profit | -8.50 |
| Income taxes | 1.87 |
| Net earnings | -6.63 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 113.67 |
| Current deferred tax assets | 1.87 |
| Short term receivables total | 115.54 |
| Balance sheet total (assets) | 115.54 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 44.67 |
| Profit of the financial year | -6.63 |
| Shareholders equity total | 118.04 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | -2.50 |
| Current liabilities total | -2.50 |
| Balance sheet total (liabilities) | 115.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.