Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 635.06 |
| Employee benefit expenses | - 672.91 |
| EBIT | -37.85 |
| Other financial expenses | -1.39 |
| Pre-tax profit | -39.24 |
| Income taxes | 8.33 |
| Net earnings | -30.91 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 174.67 |
| Current amounts owed by group member comp. | 52.00 |
| Current other receivables | 64.17 |
| Current deferred tax assets | 8.33 |
| Short term receivables total | 299.18 |
| Cash and bank deposits | 122.74 |
| Cash and cash equivalents | 122.74 |
| Balance sheet total (assets) | 421.92 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -30.91 |
| Shareholders equity total | 19.09 |
| Provisions | -8.33 |
| Non-current liabilities total | |
| Current trade creditors | 141.17 |
| Other non-interest bearing current liabilities | 261.66 |
| Current liabilities total | 402.83 |
| Balance sheet total (liabilities) | 413.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.