Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1.10 |
| External services | - 102.41 |
| Gross profit | - 101.31 |
| Total depreciation | - 102.50 |
| EBIT | 1.19 |
| Other financial income | 23.40 |
| Other financial expenses | -3.69 |
| Pre-tax profit | 20.91 |
| Income taxes | -13.79 |
| Net earnings | 7.12 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 22.49 |
| Short term receivables total | 22.49 |
| Other current investments | 449.66 |
| Cash and bank deposits | 23.56 |
| Cash and cash equivalents | 473.22 |
| Balance sheet total (assets) | 495.70 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 300.00 |
| Retained earnings | 155.72 |
| Profit of the financial year | 7.12 |
| Shareholders equity total | 462.85 |
| Non-current liabilities total | |
| Current trade creditors | 15.50 |
| Other non-interest bearing current liabilities | 17.36 |
| Current liabilities total | 32.86 |
| Balance sheet total (liabilities) | 495.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.