Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 33.60 |
| External services | - 140.43 |
| Gross profit | - 106.83 |
| Employee benefit expenses | -12.00 |
| EBIT | - 118.83 |
| Other financial income | 0.88 |
| Pre-tax profit | - 117.95 |
| Net earnings | - 117.95 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 4.25 |
| Current other receivables | 0.56 |
| Short term receivables total | 4.81 |
| Cash and bank deposits | 1 009.14 |
| Cash and cash equivalents | 1 009.14 |
| Balance sheet total (assets) | 1 013.95 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Shares repurchased | 50.00 |
| Retained earnings | 880.84 |
| Profit of the financial year | - 117.95 |
| Shareholders equity total | 1 012.88 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 1.07 |
| Current liabilities total | 1.07 |
| Balance sheet total (liabilities) | 1 013.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.