Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 747.17 |
| Costs of manufacturing | - 250.10 |
| External services | - 247.55 |
| Gross profit | 249.51 |
| Wages and salaries | - 232.30 |
| Total depreciation | -19.96 |
| EBIT | -2.75 |
| Other financial expenses | -0.91 |
| Pre-tax profit | -3.66 |
| Net earnings | -3.66 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 58.09 |
| Tangible assets total | 58.09 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 9.17 |
| Cash and cash equivalents | 9.17 |
| Balance sheet total (assets) | 67.26 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 4.19 |
| Retained earnings | 12.58 |
| Profit of the financial year | -3.66 |
| Shareholders equity total | 13.12 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 6.07 |
| Other non-interest bearing current liabilities | 48.08 |
| Current liabilities total | 54.14 |
| Balance sheet total (liabilities) | 67.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.