Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -12.06 |
| Employee benefit expenses | -14.45 |
| EBIT | 2.39 |
| Other financial income | 199.05 |
| Other financial expenses | -0.79 |
| Pre-tax profit | 200.65 |
| Income taxes | -44.31 |
| Net earnings | 156.34 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 3 042.49 |
| Current other receivables | 3.63 |
| Short term receivables total | 3 046.12 |
| Cash and bank deposits | 15.68 |
| Cash and cash equivalents | 15.68 |
| Balance sheet total (assets) | 3 061.80 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Shares repurchased | 2 500.00 |
| Retained earnings | - 119.55 |
| Profit of the financial year | 156.34 |
| Shareholders equity total | 3 036.80 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 25.00 |
| Current liabilities total | 25.00 |
| Balance sheet total (liabilities) | 3 061.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.