Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3.65 |
| Total depreciation | -24.56 |
| EBIT | -20.91 |
| Other financial income | 0.09 |
| Pre-tax profit | -20.82 |
| Income taxes | -11.74 |
| Net earnings | -32.56 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 37.58 |
| Tangible assets total | 37.58 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 150.00 |
| Short term receivables total | 150.00 |
| Cash and bank deposits | 34.73 |
| Cash and cash equivalents | 34.73 |
| Balance sheet total (assets) | 222.31 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 166.16 |
| Profit of the financial year | -32.56 |
| Shareholders equity total | 213.60 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 8.71 |
| Current liabilities total | 8.71 |
| Balance sheet total (liabilities) | 222.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.