Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.35 |
| EBIT | -5.35 |
| Other financial income | 1.05 |
| Other financial expenses | -0.12 |
| Pre-tax profit | -4.42 |
| Net earnings | -4.42 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 75.00 |
| Inventories total | 75.00 |
| Current other receivables | 26.90 |
| Short term receivables total | 26.90 |
| Cash and bank deposits | 19.35 |
| Cash and cash equivalents | 19.35 |
| Balance sheet total (assets) | 121.25 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Share premium account | 3.75 |
| Retained earnings | -8.74 |
| Profit of the financial year | -4.42 |
| Shareholders equity total | 115.60 |
| Non-current liabilities total | |
| Current trade creditors | 5.40 |
| Current owed to participating | 0.26 |
| Current liabilities total | 5.66 |
| Balance sheet total (liabilities) | 121.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.