ET AL DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 36030003
Østre Stationsvej 42 D, 5000 Odense C
solgaard@etaldesign.dk
tel: 20727251
www.etaldesign.com
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 880.64 |
Employee benefit expenses | - 665.06 |
Total depreciation | -46.31 |
EBIT | 169.27 |
Other financial expenses | -67.89 |
Pre-tax profit | 101.39 |
Income taxes | -23.49 |
Net earnings | 77.90 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 127.32 |
Intangible assets total | 127.32 |
Tangible assets total | |
Other receivables | 40.00 |
Investments total | 40.00 |
Long term receivables total | |
Finished products/goods | 780.30 |
Inventories total | 780.30 |
Current trade debtors | 1 169.08 |
Current deferred tax assets | 20.00 |
Short term receivables total | 1 189.08 |
Cash and bank deposits | 1.67 |
Cash and cash equivalents | 1.67 |
Balance sheet total (assets) | 2 138.37 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Retained earnings | 68.20 |
Profit of the financial year | 77.90 |
Shareholders equity total | 196.09 |
Provisions | 23.49 |
Capital loans | 400.00 |
Non-current liabilities total | 400.00 |
Current loans from credit institutions | 822.37 |
Current trade creditors | 46.98 |
Current owed to participating | 0.50 |
Other non-interest bearing current liabilities | 648.92 |
Current liabilities total | 1 518.78 |
Balance sheet total (liabilities) | 2 138.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.