Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 4.38 |
| Gross profit | 4.38 |
| EBIT | 4.38 |
| Other financial income | 0.14 |
| Other financial expenses | -0.76 |
| Net income from associates (fin.) | 55.00 |
| Pre-tax profit | 58.75 |
| Net earnings | 58.75 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 4.13 |
| Short term receivables total | 4.13 |
| Cash and bank deposits | 34.91 |
| Cash and cash equivalents | 34.91 |
| Balance sheet total (assets) | 39.04 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 105.96 |
| Profit of the financial year | 58.75 |
| Shareholders equity total | 32.79 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 6.25 |
| Current liabilities total | 6.25 |
| Balance sheet total (liabilities) | 39.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.