Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -3.13 |
| EBIT | -3.13 |
| Other financial expenses | 0.01 |
| Net income from associates (fin.) | 30.12 |
| Pre-tax profit | 26.99 |
| Income taxes | -4.20 |
| Net earnings | 22.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 99.31 |
| Other receivables | 0.00 |
| Investments total | 99.31 |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 1.80 |
| Current deferred tax assets | -0.00 |
| Short term receivables total | 1.80 |
| Cash and bank deposits | 57.84 |
| Cash and cash equivalents | 57.84 |
| Balance sheet total (assets) | 158.94 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Other reserves | 36.81 |
| Retained earnings | -29.40 |
| Profit of the financial year | 22.79 |
| Shareholders equity total | 155.19 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 3.75 |
| Current liabilities total | 3.75 |
| Balance sheet total (liabilities) | 158.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.