Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 132.98 |
| External services | - 148.01 |
| Gross profit | -15.03 |
| Total depreciation | -14.45 |
| EBIT | -29.48 |
| Other financial expenses | -16.71 |
| Pre-tax profit | -46.18 |
| Net earnings | -46.18 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 92.07 |
| Short term receivables total | 92.07 |
| Balance sheet total (assets) | 92.07 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 400.00 |
| Other reserves | - 114.91 |
| Retained earnings | - 504.34 |
| Profit of the financial year | -46.18 |
| Shareholders equity total | - 265.44 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 357.51 |
| Current liabilities total | 357.51 |
| Balance sheet total (liabilities) | 92.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.