Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 299.53 |
| Employee benefit expenses | -85.61 |
| EBIT | 213.92 |
| Pre-tax profit | 213.92 |
| Income taxes | -47.06 |
| Net earnings | 166.87 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 125.12 |
| Current other receivables | 12.31 |
| Short term receivables total | 137.43 |
| Cash and bank deposits | 567.52 |
| Cash and cash equivalents | 567.52 |
| Balance sheet total (assets) | 704.96 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 380.26 |
| Profit of the financial year | 166.87 |
| Shareholders equity total | 627.13 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 47.06 |
| Other non-interest bearing current liabilities | 30.77 |
| Current liabilities total | 77.83 |
| Balance sheet total (liabilities) | 704.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.