Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -91.23 |
| Employee benefit expenses | - 187.30 |
| Total depreciation | -8.08 |
| EBIT | - 270.44 |
| Other financial expenses | -4.12 |
| Pre-tax profit | - 274.57 |
| Income taxes | 59.39 |
| Net earnings | - 215.18 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 56.48 |
| Short term receivables total | 56.48 |
| Balance sheet total (assets) | 56.48 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 33.76 |
| Profit of the financial year | - 215.18 |
| Shareholders equity total | - 101.42 |
| Non-current liabilities total | |
| Current owed to group member | 123.29 |
| Other non-interest bearing current liabilities | 34.62 |
| Current liabilities total | 157.90 |
| Balance sheet total (liabilities) | 56.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.