Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 83.41 |
| Employee benefit expenses | -67.00 |
| Total depreciation | -10.34 |
| EBIT | 6.07 |
| Other financial income | 0.45 |
| Pre-tax profit | 6.52 |
| Income taxes | -1.87 |
| Net earnings | 4.65 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 9.39 |
| Inventories total | 9.39 |
| Current trade debtors | 24.44 |
| Current deferred tax assets | 2.92 |
| Short term receivables total | 27.35 |
| Cash and bank deposits | 228.94 |
| Cash and cash equivalents | 228.94 |
| Balance sheet total (assets) | 265.68 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 275.00 |
| Retained earnings | -94.63 |
| Profit of the financial year | 4.65 |
| Shareholders equity total | 185.02 |
| Non-current liabilities total | |
| Current owed to participating | 45.54 |
| Other non-interest bearing current liabilities | 35.12 |
| Current liabilities total | 80.66 |
| Balance sheet total (liabilities) | 265.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.