Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 63.33 |
| EBIT | 63.33 |
| Other financial expenses | -7.34 |
| Pre-tax profit | 55.99 |
| Income taxes | -11.68 |
| Net earnings | 44.30 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | -0.00 |
| Investments total | -0.00 |
| Non-current loans receivable | 12.21 |
| Long term receivables total | 12.21 |
| Inventories total | |
| Current trade debtors | 0.00 |
| Short term receivables total | 0.00 |
| Cash and bank deposits | 114.05 |
| Cash and cash equivalents | 114.05 |
| Balance sheet total (assets) | 126.25 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 44.30 |
| Shareholders equity total | 94.30 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 11.68 |
| Other non-interest bearing current liabilities | 20.27 |
| Current liabilities total | 31.95 |
| Balance sheet total (liabilities) | 126.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.