Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 0.63 |
| Gross profit | 0.63 |
| EBIT | 213.37 |
| Net income from associates (fin.) | 214.00 |
| Pre-tax profit | 213.37 |
| Net earnings | 213.37 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 4.06 |
| Current other receivables | 94.54 |
| Short term receivables total | 98.60 |
| Cash and bank deposits | 110.46 |
| Cash and cash equivalents | 110.46 |
| Balance sheet total (assets) | 209.06 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Shares repurchased | 83.81 |
| Retained earnings | - 213.37 |
| Profit of the financial year | 213.37 |
| Shareholders equity total | 163.81 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 45.25 |
| Current liabilities total | 45.25 |
| Balance sheet total (liabilities) | 209.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.