Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -15.10 |
| Gross profit | -15.10 |
| EBIT | -15.10 |
| Other financial income | 5.22 |
| Pre-tax profit | -9.98 |
| Income taxes | 10.81 |
| Net earnings | 0.83 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 716.00 |
| Long term receivables total | 716.00 |
| Inventories total | |
| Current other receivables | 1 184.00 |
| Current deferred tax assets | 2.16 |
| Short term receivables total | 1 186.16 |
| Cash and bank deposits | 36.17 |
| Cash and cash equivalents | 36.17 |
| Balance sheet total (assets) | 1 938.33 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 1 800.00 |
| Profit of the financial year | 0.83 |
| Shareholders equity total | 1 925.83 |
| Non-current liabilities total | |
| Current trade creditors | 12.50 |
| Current liabilities total | 12.50 |
| Balance sheet total (liabilities) | 1 938.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.