Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 48.68 |
| Costs of manufacturing | -46.44 |
| External services | -3.42 |
| Gross profit | -4.21 |
| Costs of management | -3.02 |
| Other operating expenses | -4.68 |
| EBIT | -8.89 |
| Pre-tax profit | -8.89 |
| Net earnings | -8.89 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.74 |
| Short term receivables total | 0.74 |
| Cash and bank deposits | 9.41 |
| Cash and cash equivalents | 9.41 |
| Balance sheet total (assets) | 10.15 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 15.00 |
| Profit of the financial year | -8.89 |
| Shareholders equity total | 6.11 |
| Non-current liabilities total | |
| Current trade creditors | 5.12 |
| Other non-interest bearing current liabilities | -1.07 |
| Current liabilities total | 4.04 |
| Balance sheet total (liabilities) | 10.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.