Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -13.22 |
| Gross profit | -13.22 |
| EBIT | -13.22 |
| Other financial expenses | -6.09 |
| Income from other inv. held as non-curr. assets | 1 158.52 |
| Pre-tax profit | 1 139.21 |
| Net earnings | 1 139.21 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 4 298.36 |
| Long term receivables total | 4 298.36 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 19.45 |
| Cash and cash equivalents | 19.45 |
| Balance sheet total (assets) | 4 317.81 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1 410.00 |
| Share premium account | 2 594.40 |
| Other reserves | 293.96 |
| Retained earnings | -1 203.16 |
| Profit of the financial year | 1 139.21 |
| Shareholders equity total | 4 234.40 |
| Non-current other liabilities | 73.41 |
| Non-current liabilities total | 73.41 |
| Other non-interest bearing current liabilities | 10.00 |
| Current liabilities total | 10.00 |
| Balance sheet total (liabilities) | 4 317.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.