Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -16.15 |
| Total depreciation | - 176.84 |
| EBIT | - 192.99 |
| Other financial income | 200.53 |
| Other financial expenses | - 148.07 |
| Pre-tax profit | - 140.53 |
| Income taxes | -7.94 |
| Net earnings | - 148.47 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3 869.46 |
| Current deferred tax assets | 23.15 |
| Short term receivables total | 3 892.61 |
| Balance sheet total (assets) | 3 892.61 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 3 844.01 |
| Profit of the financial year | - 148.47 |
| Shareholders equity total | 3 820.55 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 72.06 |
| Current liabilities total | 72.06 |
| Balance sheet total (liabilities) | 3 892.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.