Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.28 |
| EBIT | -5.28 |
| Other financial income | 6.23 |
| Other financial expenses | -0.44 |
| Pre-tax profit | 0.51 |
| Income taxes | -0.21 |
| Net earnings | 0.30 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 190.35 |
| Long term receivables total | 190.35 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.92 |
| Cash and cash equivalents | 0.92 |
| Balance sheet total (assets) | 191.28 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 55.00 |
| Retained earnings | 1.49 |
| Profit of the financial year | 0.30 |
| Shareholders equity total | 181.79 |
| Non-current liabilities total | |
| Current trade creditors | 4.50 |
| Other non-interest bearing current liabilities | 4.99 |
| Current liabilities total | 9.49 |
| Balance sheet total (liabilities) | 191.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.